PROFIT
AND LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2009
Amount in RS. |
|
| Particulars |
|
For the Year Ended 31st March
2009 |
For the year Ended 31st March,2008 |
|
|
| INCOME |
|
|
|
|
|
| Revenue from Sale of power |
|
1,799,370,728 |
1,533,796,115 |
|
|
| Revenue from Transmission & SLDC Charges
and Gen. Cost recovered |
|
8,798,444,355 |
7,232,576,407 |
|
|
| Revenue subsidies and grants |
|
155,582,504 |
35,181,386 |
|
|
| Other Income |
|
2,817,654,230 |
312,818,160 |
|
|
| Sub-Total |
|
13,571,051,817 |
9,114,372,068 |
|
|
| EXPENDITURE |
|
|
|
|
|
| ULDC/NRLDC Charges |
|
155,847,868 |
128,512,094 |
|
|
| Generation of Power |
|
1,653,117,182 |
1,047,943,032 |
|
|
| Repairs & Maintenance |
|
744,664,455 |
664,060,135 |
|
|
| Employees Costs |
|
15,404,379,715 |
3,744,428,138 |
|
|
| Administration & Other Expenses |
|
466,295,323 |
347,178,046 |
|
|
| Depreciation |
|
1,330,027,044 |
1,199,959,881 |
|
|
| Sub-Total |
|
19,754,331,587 |
7,132,081,326 |
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
953,054,147 |
583,270,744 |
|
|
| Net Expenditure |
|
18,801,277,440 |
6,548,810,582 |
|
| Profit before Interest & Taxes |
|
-5,230,225,623 |
2,565,561,486 |
|
|
| Interest, Finance Charges & Lease Rental |
2,927,036,087 |
|
2,310,382,403 |
|
| Less:Interest & Finance Charges capitalised |
684,932,617 |
|
243,209,000 |
|
| Net Interest Finance Charges & Lease Rental |
|
2,242,103,470 |
2,067,173,403 |
|
|
| Extraordinary Items |
|
239,736,295 |
588,506,603 |
|
| Profit/Loss for the year |
|
-7,712,065,388 |
-90,118,520 |
|
|
| Add Prior period Incomes/Expenses |
|
528,370,156 |
98,144,595 |
|
| Profit before Tax |
|
-7,183,695,232 |
8,026,076 |
|
|
| Provision for taxation |
|
|
|
|
| (i)Fringe benefit Tax |
|
8,624,398 |
8,026,076 |
|
|
| (ii)Income Tax |
|
0 |
|
|
| Profit after Tax |
|
-7,192,319,630 |
0 |
|
|
| Net Profit available for appropriation |
|
-7,192,319,630 |
0 |
|
| |
|
|
|
|
|
PROFIT
AND LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2008
Amount in RS. |
|
| Particulars |
|
For the Year Ended 31st March
2008 |
For the year Ended 31st March,2007 |
|
|
| INCOME |
|
|
|
|
|
| Revenue from Sale of power |
|
1,533,796,115 |
1,456,909,871 |
|
|
| Revenue from Transmission & SLDC Charges
and Gen. Cost recovered |
|
7,232,576,407 |
5,696,793,540 |
|
|
| Revenue subsidies and grants |
|
35,181,386 |
31,900,127 |
|
|
| Other Income |
|
312,818,160 |
401,804486 |
|
|
| Sub-Total |
|
9,114,372,068 |
7,587,408,024 |
|
|
| EXPENDITURE |
|
|
|
|
|
| ULDC/NRLDC Charges |
|
128,512,094 |
126,636902 |
|
|
| Generation of Power |
|
1,047,943,032 |
1,048,108,567 |
|
|
| Repairs & Maintenance |
|
664,060,135 |
619,760,166 |
|
|
| Employees Costs |
|
3,744,428,138 |
2,990,808,817 |
|
|
| Administration & Other Expenses |
|
347,178,046 |
387,872,746 |
|
|
| Depreciation |
|
1,199,959,881 |
1,089,989,701 |
|
|
| Sub-Total |
|
7,132,081,326 |
6,263,176,899 |
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
583,270,744 |
591,881,766 |
|
|
| Net Expenditure |
|
6,548,810,582 |
5,671,295,133 |
|
| Profit before Interest & Taxes |
|
2,565,561,486 |
1,916,112,891 |
|
|
| Interest, Finance Charges & Lease Rental |
2,310,382,403 |
|
2,147,634,879 |
|
| Less:Interest & Finance Charges capitalised |
243,209,000 |
|
278,391,000 |
|
| Net Interest Finance Charges & Lease Rental |
|
2,067,173,403 |
1,869,243,879 |
|
|
| Extraordinary Items |
|
588,506,603 |
163,911,692 |
|
| Profit/Loss for the year |
|
-90,118,520 |
-117,042,680 |
|
|
| Add Prior period Incomes/Expenses |
|
98,144,595 |
123,380,254 |
|
| Profit before Tax |
|
8,026,076 |
6,337,574 |
|
|
| Provision for taxation |
|
|
|
|
| (i)Fringe benefit Tax |
|
8,026,076 |
6,337,574 |
|
|
| (ii)Income Tax |
|
0 |
|
|
| Profit after Tax |
|
0 |
0 |
|
|
| Net Profit available for appropriation |
|
0 |
0 |
|
| |
|
|
|
|
|
PROFIT
AND LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2007
Amount in RS. |
|
Particulars |
|
For
the Year Ended 31st March 2007 |
For
the year ended 31st MARCH,06 |
|
|
| INCOME |
|
|
|
|
| Revenue from Sale of power |
|
1,456,909,871 |
1,33,33,19,373 |
|
|
| Revenue from Transmission & SLDC Charges
and Gen. Cost recovered |
|
5,696,793,540 |
5,73,46,36,559 |
|
|
| Revenue subsidies and grants |
|
31,900,127 |
3,42,13,456 |
|
|
| Other Income |
|
401,804486 |
1,01,32,37,078 |
|
|
| Sub-Total |
|
7,587,408,024 |
8,115,406,466 |
|
|
| EXPENDITURE |
|
|
|
|
|
| Purchase of Power & ULDC Charges |
|
126,636902 |
123,579,907 |
|
|
| Generation of Power |
|
1,048,108,567 |
1,245,923,302 |
|
|
| Repairs & Maintenance |
|
619,760,166 |
535,490,071 |
|
|
| Employees Costs |
|
2,990,808,817 |
2,665,394,796 |
|
|
| Administration & Other Expenses |
|
387,872,746 |
318,825,569 |
|
|
| Depreciation |
|
1,089,989,701 |
1,607,429,588 |
|
|
| Sub-Total |
|
6,263,176,899 |
6,496,643,233 |
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
591,881,766 |
419,427,435 |
|
|
| Net Expenditure |
|
5,671,295,133 |
6,077,215,798 |
|
|
| Profit before Interest & Taxes |
|
1,916,112,891 |
2,038,190,668 |
|
|
| Interest, Finance Charges & Lease rental |
2,147,634,879 |
|
1,999,519,366 |
|
|
| Less: interest & finance chareges capitallsed |
278,391,000 |
|
202,410,000 |
|
|
| Net Interest Finance Charges & lease rental |
|
1,869,243,879 |
1,797,109,366 |
|
|
| Extraordinary Items |
|
163,911,692 |
163,911,692 |
|
|
| Profit/Loss for the year |
|
-117,042,680 |
77,169,610 |
|
|
| Add Prior period Incomes/Expenses |
|
123,380,254 |
-73,826,269 |
|
|
| Profit before Tax |
|
6,337,574 |
3,343,341 |
|
|
| Provision for taxation |
|
6,337,574 |
3,343,341 |
|
|
| Profit after Tax |
|
0 |
0 |
|
|
| Amount Tranasferred to 'Regulatory Assest |
|
|
|
|
|
| Net Profit available for appropriation |
|
0 |
0 |
|
|
| |
|
|
|
|
|
PROFIT AND
LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2006
Amount in RS. |
|
| Particulars |
|
For the Year Ended 31st March
2006 |
For the year ended 31 MARCH,05 |
|
|
| INCOME |
|
|
|
|
|
| Revenue from Sale of power |
|
1,33,33,19,373 |
1,625,189,155 |
|
|
| Revenue from Transmission & SLDC Charges
and Gen. Cost recovered |
|
5,73,46,36,559 |
5,03,72,67,805 |
|
|
| Revenue subsidies and grants |
|
3,42,13,456 |
2,44,79,744 |
|
|
| Other Income |
|
1,01,32,37,078 |
88,05,52,932 |
|
|
| Sub-Total |
|
1,01,32,37,078 |
7,567,489,636 |
|
|
| EXPENDITURE |
|
|
|
|
|
| Purchase of Power & ULDC Charges |
|
12,35,79,907 |
111,898,154 |
|
|
| Generation of Power |
|
1,24,59,23,302 |
1,245,991,526 |
|
|
| Repairs & Maintenance |
|
53,54,90,071 |
477,194,977 |
|
|
| Employees Costs |
|
2,66,53,94,796 |
2,378,932,568 |
|
|
| Administration & Other Expenses |
|
31,88,25,569 |
274,305,687 |
|
|
| Depreciation |
|
1,60,74,29,588 |
1,264,246,981 |
|
|
| Sub-Total |
|
6,49,66,43,233 |
5,752,569,893 |
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
41,94,27,435 |
436,046,083 |
|
|
| Net Expenditure |
|
6,07,72,15,798 |
5,316,523,810 |
|
|
| Profit before Interest & Taxes |
|
2,03,81,90,668 |
2,250,965,826 |
|
|
| Interest, Finance Charges & Lease rental |
1,99,95,19,366 |
|
2,094,260,027 |
|
|
| Less: interest & finance chareges capitallsed |
20,24,10,000 |
|
24,47,00,000 |
|
|
| Net Interest Finance Charges & lease rental |
|
1,79,71,09,366 |
1,849,560,027 |
|
|
| Extraordinary Items |
|
16,39,11,692 |
461,288,406 |
|
|
| Profit/Loss for the year |
|
7,71,69,610 |
-59,882,607 |
|
|
| Add Prior period Incomes/Expenses |
|
-7,71,69,610 |
59,882,607 |
|
|
| Profit before Tax |
|
33,43,341 |
0 |
|
|
| Provision for taxation |
|
0 |
0 |
|
|
| Profit after Tax |
|
0 |
0 |
|
|
| Amount Tranasferred to 'Regulatory Assest |
|
|
208,529,146 |
|
|
| Net Profit available for appropriation |
|
0 |
0 |
|
|
| |
|
|
|
|
|
PROFIT AND
LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2005
Amount in RS. |
|
| Particulars |
|
For the Year Ended 31st March
2005 |
For the year ended 31 MARCH,04 |
|
|
| INCOME |
|
|
|
|
|
| Revenue from Sale of power |
|
1,625,189,155 |
55,676,053,878 |
|
|
| Revenue from Transmission & SLDC Charges
and Gen. Cost recovered |
|
5,037,267,805 |
0 |
|
|
| Revenue subsidies and grants |
|
24,479,744 |
22,213,000 |
|
|
| Other Income |
|
880,552,932 |
1,718,561,153 |
|
|
| Sub-Total |
|
7,567,489,636 |
57,416,828,031 |
|
|
| EXPENDITURE |
|
|
|
|
|
| Purchase of Power & ULDC Charges |
|
111,898,154 |
50,799,975,664 |
|
|
| Generation of Power |
|
1,245,991,526 |
961,708,890 |
|
|
| Repairs & Maintenance |
|
477,194,977 |
513,093,182 |
|
|
| Employees Costs |
|
2,378,932,568 |
2,336,381,940 |
|
|
| Administration & Other Expenses |
|
274,305,687 |
202,372,904 |
|
|
| Depreciation |
|
1,264,246,981 |
1,239,187,532 |
|
|
| Sub-Total |
|
5,752,569,893 |
56,052,720,112 |
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
436,046,083 |
514,856,960 |
|
|
| Net Expenditure |
|
5,316,523,810 |
55,537,863,152 |
|
|
| Profit before Interest & Taxes |
|
2,250,965,826 |
1,878,964,879 |
|
|
| Interest, Finance Charges & Lease rental |
2,094,260,027 |
|
2,253,743,683 |
|
|
| Less: interest & finance chareges capitallsed |
244,700,000 |
|
252,391,000 |
|
|
| Net Interest Finance Charges & lease
rental |
|
1,849,560,027 |
2,001,352,683 |
|
|
| Extraordinary Items |
|
461,288,406 |
0 |
|
|
| Profit/Loss for the year |
|
-59,882,607 |
-122,387,804 |
|
|
| Add Prior period Incomes/Expenses |
|
59,882,607 |
-86,141,342 |
|
|
| Profit before Tax |
|
0 |
-208,529,146 |
|
|
| Provision for taxation |
|
0 |
0 |
|
|
| Profit after Tax |
|
0 |
-208,529,146 |
|
|
| Amount Tranasferred to 'Regulatory Assest |
|
|
208,529,146 |
|
|
| Net Profit available for appropriation |
|
0 |
0 |
|
|
| |
|
|
|
|
|
PROFIT AND
LOSS ACCOUNT
FOR THE YEAR ENDED 31st MARCH, 2004
Amount in RS. |
|
| Particulars |
|
For the Year Ended 31st
March 2004 |
For the year ended 31st
March 2003 |
|
| INCOME |
|
|
|
|
|
| Revenue from Sale of Power |
|
55,676,053,878 |
53,372,424,401 |
|
|
| Revenue subsidies and grants |
|
22,213,000 |
1,323,013,000 |
|
|
| Other Income |
|
1,718,561,153 |
1,203,482,152 |
|
|
|
|
57,416,828,031 |
55,898,919,553 |
|
|
| EXPENDITURE |
|
|
|
|
|
| Purchase of Power |
|
50,799,975,664 |
49,306,172,180 |
|
|
| Generation of Power |
|
961,708,890 |
933,570,372 |
|
|
| Repairs & Maintenance |
|
513,093,182 |
488,521,224 |
|
|
| Employees Costs |
|
2,336,381,940 |
2,166,458,514 |
|
|
| Administration & Other Expenses |
|
202,372,904 |
118,951,882 |
|
|
| Depreciation |
|
1,239,187,532 |
1,203,650,286 |
|
|
| |
|
|
|
|
|
| |
|
56,052,720,112 |
54,217,324,458 |
|
| |
|
|
|
|
| Less: Incidental expenses during construction
transferred to capital works in progress |
|
514,856,960 |
452,404,142 |
|
|
| |
|
55,537,863,152 |
53,764,920,316 |
|
|
| Profit before Interest & Taxes |
|
1,878,964,879 |
2,133,999,237 |
|
|
| Interest, Finance Charges & Lease rental |
2,253,743,683 |
|
2,330,039,698 |
|
|
| Less: interest & finance charges capitalised |
252,391,000 |
|
197,272,000 |
|
|
| Net Interest Finance Charges & lease
rental |
|
2,001,352,683 |
2,132,767,698 |
|
|
| Profit for the year before tax |
|
-122,387,804 |
1,231,539 |
|
|
| Provision for taxation |
|
- |
- |
|
|
| Profit after Tax |
|
-122,387,804 |
1,231,539 |
|
|
| Prior period Incomes/Expenses |
|
-86,141,342 |
-1,231,539 |
|
|
| |
|
-208,529,146 |
0 |
|
|
| Amount Transferred to ' Regulatory Asset
' |
|
208,529,146 |
|
|
|
| |
|
|
|
|
| Net Profit available for appropriation |
|
0 |
0 |
|
|
|
|
|
|
| |
|